County Profile for Burt - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,002,006 Total Charges 8,246,218
Fixed Assets 1,485,549 Contract Allowance 1,379,641
Other Assets 1,122,197 Operating Revenue 6,866,577
Total Assets 4,609,752 Operating Expenses 7,366,361
Current Liabilities 559,395 Operating Margin -499,784
Long Term Liabilities 226,228 Other Income 207,810
Total Equity 3,824,129 Other Expense -4,991
Total Liabilities and Equity 4,609,752 Net Profit or Loss -286,983

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $102,486 Revenue per Bed $403,916 Revenue per Person $6,866,577
Net Margin per Discharge ($7,459) Net Margin per Bed ($29,399) Net Margin per Person ($499,784)
Net Profit per Discharge ($4,283) Net Profit per Bed ($16,881) Net Profit per Person ($286,983)
Net Fixed Assets per Discharge $22,172 Net Fixed Assets per Bed $87,385 Net Fixed Assets per Bed $1,485,549
Long Term Debt per Discharge $3,377 Long Term Debt per Bed $13,308 Long Term Debt per Person $226,228
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,432 Net Fixed Assets 2,340 Population Estimate 1,151
Total Revenue 2,386 Long Term Liabilities 1,989 Total Patient Discharges 2,422
Net Margin 1,778 Total Patient Beds 2,323
Net Profit or Loss 2,481

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,905,812 329,340 5.7868
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 183,537 399,427 0.4595
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 34,691 13 Nursing Administration 121,219
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 41,000
04 Employee Benefits 521,173 15 Pharmacy 0
05 Administrative and General 1,817,305 16 Medical Records and Medical Library 84,424
06 Maintenance and Repairs 0 17 Social Services 1,651
07 Operation of Plant 183,851 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 76,581 19 Non Physician Anesthetist 61,248
10,11 Dietary and Cafeteria 107,273 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,050,416

County Profile for Burt - 2018